7
GO
Proposed Capital Structure
¨$7.3 billion in senior secured securities, tranched as follows:
—$1.5 billion senior secured term loan tranche which is structured to amortize over five years
—remainder of senior debt is first mortgage bonds split evenly into 5, 10 and 30 year maturities
¨$1.5 billion in junior securities to be backed by UBS's commitment letter pending bankruptcy court approval
—$1.0 billion in Senior Unsecured debt
—$500 million in preferred securities
¨$1.9 billion in unfunded senior secured revolving credit facilities
—$500 million 364-day senior secured tranche
—$500 million 3-year senior secured tranche
—$900 million receivables securitization tranche
OCC/CPUC Plan capital structure takes advantage of the inherent value of PG&E’s assets by focusing on secured debt