Foresthill Telephone Company Adopted Rates and Charges Customer Billings: $0 Increment: 1.00000 EST.'86 PRESENT PRESENT PROPOSED PROPOSED CHARGE ANNUAL PERCENT SERVICE CHARGES UNITS CHARGE TOTAL CHARGE TOTAL DIFF DIFF DIFF NEW SERVICE 369 $14.00 $5,166 $14.00 $5,166 0.00 0 0.00% MOVE AND CHANGE 179 7.00 1,253 7.00 1,253 0.00 0 0.00% CENTRAL OFFICE WORK 0 16.00 0 16.00 0 0.00 0 0.00% RECONNECTIONS 91 20.00 1,820 20.00 1,820 0.00 0 0.00% PREMISE VISIT 0 20.00 0 20.00 0 0.00 0 0.00% RECORD CHANGE 0 0.00 0 0.00 0 0.00 0 0.00 639 8,239 8,239 0 Closure: $0 I.87-11-033 et al. COM/cacd Page E-17 Foresthill Telephone Company, Inc. Adopted Rates and Charges Incremental Revenue Requ ($138,000)* Incremental Revenue Earn $0 % Increase to Basic Rate 0.00% Factor Increase: 1.0000 Inr. Rev. Req. From Serv $0 *Incremental revenue requirement will be subject to intraLATA surcredit EST.'91 MO. AVG. PRESENT PRESENT ADOPTED ADOPTED RATE ANNUAL PERCENT LOCAL EXCHANGE UNITS MO RATE YR TOTAL MO RATE YR TOTAL DIFF DIFF DIFF (a) (b) (c) (d) (e) (f) (g) (h) RESIDENCE 1-PARTY--flat 1,695 $7.65 $155,601 $7.65 $155,601 $0.00 $0 0.00% 2-PARTY--flat 55 5.25 3,465 $5.25 3,465 0.00 0 0.00% BUSINESS 1-PARTY--flat 295 12.55 $44,427 $12.55 $44,427 $0.00 $0 0.00% 2-PARTY--flat 0 19.85 0 $19.85 0 0.00 0 0.00% SEMI-PUBLIC COIN 24 12.55 3,614 12.55 3,614 0.00 0 0.00% PBX--flat 5 18.85 1,131 18.85 1,131 0.00 0 0.00% 2,074 $208,238 $208,238 $0 Inr. Rev. Req. From Service Connection Charges: $0 *Incremental revenue requirement will be subject to intraLATA surcredit Inr. Rev. Req. From CHCF: $0 ==========